Ms Michele Connolly:

We did help to prepare it. We would have had inputs from a number of other parties such as Analysys Mason on the detail of the costing of the technical elements. When that budget model was prepared, it was subject to review and updating over a period of time as more information came to light. We flagged when the original budget model was prepared that it would need to be revised as the process went along.